INVESTORS & MEDIA
News Release
Regeneron Reports Fourth Quarter and Full Year 2023 Financial and Operating Results
- Fourth quarter 2023 revenues increased 1% to
$3.43 billion versus fourth quarter 2022; excluding RonapreveTM(a)(b), revenues increased 14% - Full year 2023 revenues increased 8% to
$13.12 billion versus full year 2022; excluding Ronapreve(a), revenues increased 12% - Fourth quarter 2023 Dupixent® global net sales (recorded by Sanofi) increased 31% to
$3 .22 billion versus fourth quarter 2022; full year 2023 Dupixent global net sales increased 33% to$11.59 billion versus 2022 - Fourth quarter 2023 U.S. net sales for EYLEA® HD and EYLEA® were
$1 .46 billion, including$123 million from EYLEA HD; full year 2023 U.S. net sales for EYLEA HD and EYLEA were$5 .89 billion, including$166 million from EYLEA HD following itsAugust 2023 FDA approval - Fourth quarter 2023 Libtayo® global net sales increased 44% to
$244 million versus fourth quarter 2022; full year 2023 Libtayo global net sales increased 50% to$869 million versus 2022(f) - Fourth quarter 2023 GAAP diluted EPS of
$10.19 and non-GAAP diluted EPS(a) of$11.86 ; includes unfavorable$0.21 impact from acquired IPR&D charge - Dupixent sBLA for chronic obstructive pulmonary disease (COPD) with type 2 inflammatory phenotype and linvoseltamab BLA for multiple myeloma submitted to FDA
"2023 marked another year of exceptional accomplishments for Regeneron as we further diversified our revenue base and made important progress in our robust R&D pipeline," said
Financial Highlights
Three Months Ended |
Year Ended |
|||||||||||||||||
($ in millions, except per share data) | 2023 | 2022 | % Change | 2023 | 2022 | % Change | ||||||||||||
Total revenues | $ | 3,434 | $ | 3,414 | 1 | % | $ | 13,117 | $ | 12,173 | 8 | % | ||||||
Total revenues excluding Ronapreve(a)(b) | $ | 3,436 | $ | 3,018 | 14 | % | $ | 12,906 | $ | 11,546 | 12 | % | ||||||
GAAP net income | $ | 1,160 | $ | 1,197 | (3 | %) | $ | 3,954 | $ | 4,338 | (9 | %) | ||||||
GAAP net income per share - diluted | $ | 10.19 | $ | 10.50 | (3 | %) | $ | 34.77 | $ | 38.22 | (9 | %) | ||||||
Non-GAAP net income(a) | $ | 1,366 | $ | 1,449 | (6 | %) | $ | 5,045 | $ | 5,164 | (2 | %) | ||||||
Non-GAAP net income per share - diluted(a) | $ | 11.86 | $ | 12.56 | (6 | %) | $ | 43.79 | $ | 44.98 | (3 | %) |
"We were pleased with our fourth-quarter and full-year 2023 financial performance, highlighted by revenue growth of 14% and 12%, respectively, when excluding contributions from Ronapreve, reflecting continued strength across our business," said
Business Highlights
Key Pipeline Progress
Regeneron has approximately 35 product candidates in clinical development, including a number of marketed products for which it is investigating additional indications. Updates from the clinical pipeline include:
EYLEA HD (aflibercept) 8 mg
- In
January 2024 , theEuropean Commission (EC) andJapan's Ministry of Health, Labour and Welfare (MHLW) each approved EYLEA 8 mg (known as EYLEA HD inthe United States ) for the treatment of patients with wet age-related macular degeneration (wAMD) and diabetic macular edema (DME). - In
January 2024 , theUnited States Centers for Medicare & Medicaid Services (CMS) assigned a permanent and product-specific J-code (J0177) for EYLEA HD. Under the Healthcare Common Procedure Coding System (HCPCS) process, the EYLEA HD J-code will become effective onApril 1, 2024 . J-codes are permanent reimbursement codes used by government payers and commercial insurers inthe United States to facilitate billing for Medicare Part B treatments, which must be administered by a healthcare professional. J-codes simplify and streamline the billing and reimbursement processes, allowing for efficient claims processing.
Dupixent (dupilumab)
- The Company and Sanofi announced that based on results from an interim analysis, the second Phase 3 trial (NOTUS) in patients with uncontrolled COPD and evidence of type 2 inflammation met its primary endpoint and showed that Dupixent significantly reduced exacerbations by 34% (confirming positive results from the replicate Phase 3 BOREAS trial). The NOTUS trial also confirmed that treatment with Dupixent led to rapid and significant improvements in lung function by 12 weeks and were sustained at 52 weeks. In
December 2023 , a supplemental Biologics License Application (sBLA) was submitted to theU.S. Food and Drug Administration (FDA) based on the results of these two trials. A regulatory application has also been submitted in theEuropean Union (EU). - In
January 2024 , the FDA approved Dupixent for the treatment of children aged 1 to 11 years (weighing at least 15 kg) with eosinophilic esophagitis (EoE), making Dupixent the first and only medicine specifically indicated to treat these patients. A regulatory application has also been submitted in the EU.
Oncology Programs
- The Company presented updated positive data from the pivotal trial of linvoseltamab, a bispecific antibody targeting BCMA and CD3, in patients with relapsed/refractory multiple myeloma at the 65th
American Society of Hematology (ASH) Annual Meeting and Exposition. - A BLA for linvoseltamab in relapsed/refractory multiple myeloma was submitted to the FDA in
December 2023 and a regulatory application is also under review in the EU. - The Company presented updated data for odronextamab, a bispecific antibody targeting CD20 and CD3, in patients with relapsed/refractory follicular lymphoma (FL) and diffuse large B-cell lymphoma (DLBCL) at the 65th ASH Annual Meeting and Exposition. A BLA for odronextamab in relapsed/refractory FL and DLBCL is currently under review by the FDA, with a target action date of
March 31, 2024 , and a regulatory application is also under review in the EU. - The Company presented, at
European Society for Medical Oncology Immuno-Oncology (ESMO IO)Congress 2023, initial Phase 1 dose-escalation data for REGN5668, a costimulatory bispecific antibody targeting MUC16 and CD28, in combination with Libtayo (cemiplimab) that showed encouraging initial activity in patients with recurrent ovarian cancer.
Other Programs
The EC approved Evkeeza® (evinacumab) as an adjunct to other lipid-lowering therapies to treat children with homozygous familial hypercholesterolemia (HoFH), which extended the approved indication to children as young as 5 years of age.- A Phase 3 study was initiated for NTLA-2001, a TTR gene knockout using CRISPR/Cas9, in transthyretin (ATTR) amyloidosis with cardiomyopathy (ATTR-CM).
- The FDA granted Breakthrough Therapy designation to mibavademab, an agonist antibody to leptin receptor (LEPR), for generalized lipodystrophy (for which a Phase 2 study is ongoing).
Corporate and Business Development Updates
- In the Company’s ongoing patent infringement lawsuit against
Mylan Pharmaceuticals Inc. , a wholly-owned subsidiary of Viatris Inc., andBiocon Biologics Inc. concerning Mylan’s filing for FDA approval of an aflibercept 2 mg biosimilar (now owned by Biocon), theUnited States District Court for the Northern District of West Virginia issued a decision finding that (i) the asserted claims of one of the Company’s formulation patents (U.S. Patent No. 11,084,865) were valid and infringed by Mylan and (ii) the asserted claims of two of the Company’s methods of treatment patents (U.S. Patent Nos. 10,888,601 and 11,253,572) were infringed by Mylan but were invalid as obvious. - In
January 2024 , the Company entered into an agreement with 2seventy bio, Inc. to acquire full development and commercialization rights to its preclinical and clinical stage cell therapy pipeline and will assume ongoing program, infrastructure, and personnel costs related to these programs. The transaction is expected to close in the first half of 2024 subject to certain customary closing conditions. - The Company announced its inclusion on the Dow Jones Sustainability World Index (
DJSI World ) for the fifth consecutive year, alongside its fourth consecutive inclusion on the Dow Jones Sustainability North America Index (DJSI North America ).
Select Upcoming 2024 Milestones
Programs | Milestones | |||
Ophthalmology | - | Initiate pivotal retinal vein occlusion (RVO) study of EYLEA HD (mid-2024) to enable FDA submission | ||
- | Initiate pivotal studies of pozelimab (C5 antibody) in combination with cemdisiran (siRNA therapy) in geographic atrophy (second half 2024) | |||
Immunology & Inflammation | - | EC decision on regulatory submission for Dupixent for EoE in children (1–11 years of age) (second half 2024) | ||
- | sBLA acceptance for Dupixent in COPD with type 2 inflammatory phenotype (first quarter 2024) and FDA decision on sBLA (mid/second half 2024); EC decision on regulatory submission (second half 2024) | |||
- | Report results from ongoing Phase 3 study for Dupixent in chronic spontaneous urticaria (CSU) in biologic-naïve patients (fourth quarter 2024) | |||
- | Initiate Phase 1 study in severe food allergy following transient linvoseltamab treatment (in combination with Dupixent) (2024) | |||
- | Complete enrollment of Phase 3 studies of itepekimab (IL-33 antibody) in COPD (second half 2024) | |||
Solid Organ Oncology | - | Conduct interim analysis from Phase 3 study of Libtayo in adjuvant cutaneous squamous cell carcinoma (CSCC) (second half 2024) | ||
- | Report potentially pivotal initial results from Phase 2/3 study of fianlimab (LAG-3 antibody) in combination with Libtayo in first-line metastatic melanoma and initial combination data in first-line advanced non-small cell lung cancer (NSCLC) (second half 2024) | |||
- | Initiate potentially pivotal Phase 2 study for fianlimab (in combination with Libtayo) in perioperative melanoma and Phase 2 study for fianlimab (in combination with Libtayo) in perioperative NSCLC (first half 2024) | |||
- | Initiate dose-expansion cohorts of REGN7075 (EGFR and CD28 costimulatory bispecific antibody) in combination with Libtayo in EGFR-high tumors (first half 2024) | |||
- | Initiate cohorts combining REGN5678 (PSMA and CD28 costimulatory bispecific antibody) and REGN4336 (PSMA and CD3 bispecific antibody) in metastatic castration-resistant prostate cancer and initiate REGN5678 monotherapy cohort in renal cell carcinoma (first half 2024) | |||
Hematology | - | FDA decision on BLA (target action date of |
||
- | BLA acceptance for linvoseltamab in relapsed/refractory multiple myeloma (first quarter 2024) and FDA decision on BLA (second half 2024) | |||
- | Initiate Phase 1 study of linvoseltamab in combination with CD38 and CD28 costimulatory bispecific antibody in multiple myeloma (2024) | |||
- | Report Phase 2 results for REGN9933 (Factor XI antibody) in thrombosis (second half 2024) | |||
Genetic Medicines | - | Initiate Phase 1 study of Factor 9 gene insertion in hemophilia B (mid-2024) | ||
- | Report additional data from Phase 1/2 study for DB-OTO (AAV-based gene therapy) in pediatrics with hearing loss (2024) | |||
- | Initiate Phase 1 study of ALN-SOD (SOD1 siRNA) in amyotrophic lateral sclerosis (ALS) (2024) | |||
Obesity | - | Initiate Phase 2 study of semaglutide in combination with trevogrumab (anti-myostatin) with and without garetosmab (anti-Activin A) (mid-2024) |
Fourth Quarter 2023 Financial Results
Revenues
($ in millions) | Q4 2023 | Q4 2022 | % Change | FY 2023 | FY 2022 | % Change | ||||||||||||
Net product sales: | ||||||||||||||||||
EYLEA HD - |
$ | 123 | $ | — | * | $ | 166 | $ | — | * | ||||||||
EYLEA - |
1,338 | 1,496 | (11 | %) | 5,720 | 6,265 | (9 | %) | ||||||||||
Total EYLEA HD and EYLEA - |
1,461 | 1,496 | (2 | %) | 5,886 | 6,265 | (6 | %) | ||||||||||
Libtayo - Global** | 244 | 152 | 61 | % | 863 | 448 | 93 | % | ||||||||||
Praluent®- |
61 | 36 | 69 | % | 182 | 130 | 40 | % | ||||||||||
Evkeeza - |
24 | 15 | 60 | % | 77 | 48 | 60 | % | ||||||||||
Inmazeb®- |
62 | — | * | 70 | 3 | * | ||||||||||||
Total net product sales | 1,852 | 1,699 | 9 | % | 7,078 | 6,894 | 3 | % | ||||||||||
Collaboration revenue: | ||||||||||||||||||
Sanofi | 993 | 836 | 19 | % | 3,800 | 2,856 | 33 | % | ||||||||||
Bayer | 377 | 355 | 6 | % | 1,487 | 1,431 | 4 | % | ||||||||||
Other | — | 396 | (100 | %) | 216 | 627 | (66 | %) | ||||||||||
Other revenue | 212 | 128 | 66 | % | 536 | 365 | 47 | % | ||||||||||
Total revenues | $ | 3,434 | $ | 3,414 | 1 | % | $ | 13,117 | $ | 12,173 | 8 | % | ||||||
* Percentage not meaningful | ||||||||||||||||||
** Effective |
Net product sales of EYLEA in the
Sanofi collaboration revenue increased in the fourth quarter and full year 2023, compared to the same periods of 2022, primarily due to the Company's share of profits from commercialization of antibodies, which were $886 million and $619 million in the fourth quarter of 2023 and 2022, respectively, and
The Company recorded collaboration revenue during 2023 and 2022 in connection with payments from Roche attributable to global gross profits from sales of Ronapreve. The decrease in other collaboration revenue was due to lower sales of Ronapreve.
Refer to Table 4 for a summary of collaboration revenue.
Other revenue for the fourth quarter and full year 2023 included the recognition of $16 million and $50 million, respectively, of revenue in connection with the Company's agreement with BARDA to fund certain costs for a next-generation COVID-19 monoclonal antibody therapy for the prevention of SARS-CoV-2 infection. The increase in other revenue in 2023 was also due to higher royalties earned in connection with sales of Novartis' Ilaris® (canakinumab).
Operating Expenses
GAAP | % Change |
Non-GAAP(a) | % Change |
|||||||||||||||||
($ in millions) | Q4 2023 | Q4 2022 | Q4 2023 | Q4 2022 | ||||||||||||||||
Research and development (R&D) | $ | 1,177 | $ | 1,043 | 13 | % | $ | 1,031 | $ | 911 | 13 | % | ||||||||
Acquired in-process research and development (IPR&D) | $ | 30 | $ | 30 | — | % | * | * | n/a | |||||||||||
Selling, general, and administrative (SG&A) | $ | 738 | $ | 661 | 12 | % | $ | 622 | $ | 579 | 7 | % | ||||||||
Cost of goods sold (COGS) | $ | 307 | $ | 302 | 2 | % | $ | 259 | $ | 126 | 106 | % | ||||||||
Cost of collaboration and contract manufacturing (COCM) | $ | 210 | $ | 238 | (12 | %) | * | * | n/a | |||||||||||
Other operating (income) expense, net | $ | (1 | ) | $ | (7 | ) | (86 | %) | * | * | n/a |
GAAP | % Change |
Non-GAAP(a) | % Change |
|||||||||||||||||
FY 2023 | FY 2022 | FY 2023 | FY 2022 | |||||||||||||||||
Research and development | $ | 4,439 | $ | 3,593 | 24 | % | $ | 3,919 | $ | 3,169 | 24 | % | ||||||||
Acquired in-process research and development | $ | 186 | $ | 255 | (27 | %) | * | * | n/a | |||||||||||
Selling, general, and administrative | $ | 2,631 | $ | 2,116 | 24 | % | $ | 2,232 | $ | 1,853 | 20 | % | ||||||||
Cost of goods sold | $ | 932 | $ | 800 | 17 | % | $ | 770 | $ | 507 | 52 | % | ||||||||
Cost of collaboration and contract manufacturing | $ | 884 | $ | 760 | 16 | % | * | * | n/a | |||||||||||
Other operating (income) expense, net | $ | (2 | ) | $ | (90 | ) | (98 | %) | * | * | n/a | |||||||||
* GAAP and non-GAAP amounts are equivalent as no non-GAAP adjustments have been recorded. |
- GAAP and non-GAAP R&D expenses increased in the fourth quarter and full year 2023, compared to the same periods in the prior year, driven by additional costs incurred in connection with higher headcount and headcount-related costs, the advancement of the Company's late-stage pipeline, and increased manufacturing activity associated with the Company's product candidates.
- Acquired IPR&D for the full year 2023 included a
$100 million development milestone in connection with the Phase 1 ALN-APP program, which is in collaboration with Alnylam Pharmaceuticals, Inc. Acquired IPR&D for the full year 2022 included a$195 million charge related to the Company's acquisition ofCheckmate Pharmaceuticals, Inc. - GAAP and non-GAAP SG&A expenses increased in the fourth quarter of 2023, compared to the fourth quarter of 2022, primarily due to higher headcount and headcount-related costs and higher commercialization-related expenses for various products, including the Company's retinal franchise, partly offset by lower contributions to an independent not-for-profit patient assistance organization. GAAP and non-GAAP SG&A expenses increased for the full year 2023, compared to full year 2022, primarily due to higher headcount and headcount-related costs, an increase in commercialization-related expenses for Libtayo, and, to a lesser extent, various other products, and higher contributions to an independent not-for-profit patient assistance organization.
Non-GAAP SG&A expenses excluded certain charges related to acquisition and integration-related activities primarily incurred in connection with theJuly 2022 acquisition of Libtayo worldwide rights.
- GAAP and non-GAAP COGS for the fourth quarter and full year 2023, when compared to the same periods in the prior year, included higher start-up costs for the Company's
Rensselaer, New York fill/finish facility and an increase in period costs at the Company's manufacturing facilities (resulting from lower production volumes). GAAP COGS for the fourth quarter and full year 2023, when compared to the same periods in the prior year, included lower inventory write-offs and reserves (which were primarily related to REGEN-COV® in 2022).
Non-GAAP COGS excluded certain charges related to REGEN-COV (primarily inventory write-offs and reserves) of$134 million and$197 million in the fourth quarter and full year 2022, respectively.
- COCM decreased in the fourth quarter of 2023, compared to the fourth quarter of 2022, primarily due to lower Dupixent manufacturing costs as a result of the transition to a higher-yielding manufacturing process. COCM increased for the full year 2023, compared to full year 2022, primarily due to the recognition of costs in connection with manufacturing commercial supplies for Sanofi related to Praluent outside
the United States and for Bayer related to EYLEA outsidethe United States . - Other operating (income) expense, net for the full year 2022 included the recognition of amounts previously deferred in connection with up-front and development milestone payments received in connection with the Company's previous Sanofi Immuno-Oncology, Teva, and
Mitsubishi Tanabe Pharma Corporation collaborative arrangements.
Other Financial Information
GAAP other income (expense) included the recognition of net unrealized losses on equity securities of
In the fourth quarter and full year 2023, the Company's GAAP effective tax rate (ETR) was (1.0%) and 5.9%, respectively, compared to 9.6% and 10.7% in the fourth quarter and full year 2022, respectively. The GAAP ETR in the fourth quarter and full year 2023, compared to the same periods in the prior year, included a higher benefit from stock-based compensation, federal tax credits for research activities, and the proportion of income earned in foreign jurisdictions with tax rates lower than the
GAAP net income per diluted share was
During the fourth quarter and full year 2023, the Company repurchased shares of its common stock and recorded the cost of the shares, or
2024 Financial Guidance(c)
The Company's full year 2024 financial guidance consists of the following components:
2024 Guidance | ||
GAAP R&D | ||
Non-GAAP R&D(a) | ||
GAAP SG&A | ||
Non-GAAP SG&A(a) | ||
GAAP gross margin on net product sales(d) | 86%–88% | |
Non-GAAP gross margin on net product sales(a)(d) | 89%–91% | |
COCM(e)* | $850–$910 million | |
Capital expenditures* | $825–$950 million | |
GAAP effective tax rate | 8%–10% | |
Non-GAAP effective tax rate(a) | 10%–12% | |
* GAAP and non-GAAP amounts are equivalent as no non-GAAP adjustments have been or are expected to be recorded. |
A reconciliation of full year 2024 GAAP to non-GAAP financial guidance is included below:
($ in millions) | Low | High | ||||||
GAAP R&D | $ | 4,820 | $ | 5,070 | ||||
Stock-based compensation expense | 510 | 540 | ||||||
Acquisition and integration costs | 10 | 30 | ||||||
Non-GAAP R&D | $ | 4,300 | $ | 4,500 | ||||
GAAP SG&A | $ | 2,890 | $ | 3,090 | ||||
Stock-based compensation expense | 350 | 380 | ||||||
Acquisition and integration costs | 40 | 60 | ||||||
Non-GAAP SG&A | $ | 2,500 | $ | 2,650 | ||||
GAAP gross margin on net product sales | 86% | 88% | ||||||
Stock-based compensation expense | 1% | 1% | ||||||
Intangible asset amortization expense | 1% | 1% | ||||||
Acquisition and integration costs | <1% | <1% | ||||||
Non-GAAP gross margin on net product sales | 89% | 91% | ||||||
GAAP ETR | 8% | 10% | ||||||
Income tax effect of GAAP to non-GAAP reconciling items | 2% | 2% | ||||||
Non-GAAP ETR | 10% | 12% |
(a) | This press release uses non-GAAP R&D, non-GAAP SG&A, non-GAAP COGS, non-GAAP gross margin on net product sales, non-GAAP other income (expense), net, non-GAAP ETR, non-GAAP net income, non-GAAP net income per share, total revenues excluding Ronapreve, and free cash flow, which are financial measures that are not calculated in accordance with The Company makes such adjustments for items the Company does not view as useful in evaluating its operating performance. For example, adjustments may be made for items that fluctuate from period to period based on factors that are not within the Company's control (such as the Company's stock price on the dates share-based grants are issued or changes in the fair value of the Company's investments in equity securities) or items that are not associated with normal, recurring operations (such as acquisition and integration costs). Management uses these non-GAAP measures for planning, budgeting, forecasting, assessing historical performance, and making financial and operational decisions, and also provides forecasts to investors on this basis. With respect to free cash flows, the Company believes that this non-GAAP measure provides a further measure of the Company’s operations' ability to generate cash flows. Additionally, such non-GAAP measures provide investors with an enhanced understanding of the financial performance of the Company's core business operations. However, there are limitations in the use of these and other non-GAAP financial measures as they exclude certain expenses that are recurring in nature. Furthermore, the Company's non-GAAP financial measures may not be comparable with non-GAAP information provided by other companies. Any non-GAAP financial measure presented by the Company should be considered supplemental to, and not a substitute for, measures of financial performance prepared in accordance with GAAP. |
(b) | The casirivimab and imdevimab antibody cocktail for COVID-19 is known as REGEN-COV in |
(c) | The Company's 2024 financial guidance does not assume the completion of any business development transactions not completed as of the date of this press release. |
(d) | Gross margin on net product sales represents gross profit expressed as a percentage of total net product sales recorded by the Company. Gross profit is calculated as net product sales less cost of goods sold. |
(e) | Corresponding reimbursements from collaborators and others for manufacturing of commercial supplies is recorded within revenues. |
(f) | Represents Libtayo global net sales, inclusive of sales outside |
Conference Call Information
Regeneron will host a conference call and simultaneous webcast to discuss its fourth quarter and full year 2023 financial and operating results on
About
Regeneron is a leading biotechnology company that invents, develops, and commercializes life-transforming medicines for people with serious diseases. Founded and led for over 35 years by physician-scientists, Regeneron's unique ability to repeatedly and consistently translate science into medicine has led to numerous FDA-approved treatments and product candidates in development, almost all of which were homegrown in Regeneron's laboratories. Regeneron's medicines and pipeline are designed to help patients with eye diseases, allergic and inflammatory diseases, cancer, cardiovascular and metabolic diseases, hematologic conditions, infectious diseases, and rare diseases.
Regeneron is accelerating and improving the traditional drug development process through its proprietary VelociSuite® technologies, such as VelocImmune®, which uses unique genetically humanized mice to produce optimized fully human antibodies and bispecific antibodies, and through ambitious research initiatives such as the Regeneron Genetics Center®, which is conducting one of the largest genetics sequencing efforts in the world.
For additional information about Regeneron, please visit www.regeneron.com or follow Regeneron on LinkedIn.
Forward-Looking Statements and Use of Digital Media
This press release includes forward-looking statements that involve risks and uncertainties relating to future events and the future performance of
Regeneron uses its media and investor relations website and social media outlets to publish important information about the Company, including information that may be deemed material to investors. Financial and other information about Regeneron is routinely posted and is accessible on Regeneron's media and investor relations website (https://investor.regeneron.com) and its LinkedIn page (https://www.linkedin.com/company/regeneron-pharmaceuticals).
Non-GAAP Financial Measures
This press release and/or the financial results attached to this press release include amounts that are considered "non-GAAP financial measures" under
Contact Information: | |||
Investor Relations | Corporate Affairs | ||
914-847-8790 | 914-847-8827 | ||
ryan.crowe@regeneron.com | christina.chan@regeneron.com |
TABLE 1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(In millions)
2023 | 2022 | |||||
Assets: | ||||||
Cash and marketable securities | $ | 16,241.3 | $ | 14,334.1 | ||
Accounts receivable, net | 5,667.3 | 5,328.7 | ||||
Inventories | 2,580.5 | 2,401.9 | ||||
Property, plant, and equipment, net | 4,146.4 | 3,763.0 | ||||
Intangible assets, net | 1,038.6 | 915.5 | ||||
Deferred tax assets | 2,575.4 | 1,723.7 | ||||
Other assets | 830.7 | 747.6 | ||||
Total assets | $ | 33,080.2 | $ | 29,214.5 | ||
Liabilities and stockholders' equity: | ||||||
Accounts payable, accrued expenses, and other liabilities | $ | 3,818.6 | $ | 3,301.4 | ||
Finance lease liabilities | 720.0 | 720.0 | ||||
Deferred revenue | 585.6 | 547.7 | ||||
Long-term debt | 1,982.9 | 1,981.4 | ||||
Stockholders' equity | 25,973.1 | 22,664.0 | ||||
Total liabilities and stockholders' equity | $ | 33,080.2 | $ | 29,214.5 |
TABLE 2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(In millions, except per share data)
Three Months Ended |
Year Ended |
|||||||||||||||
2023 |
2022 |
2023 |
2022 |
|||||||||||||
Revenues: | ||||||||||||||||
Net product sales | $ | 1,851.8 | $ | 1,699.3 | $ | 7,078.0 | $ | 6,893.7 | ||||||||
Collaboration revenue | 1,370.0 | 1,587.4 | 5,503.1 | 4,914.1 | ||||||||||||
Other revenue | 212.5 | 127.7 | 536.1 | 365.1 | ||||||||||||
3,434.3 | 3,414.4 | 13,117.2 | 12,172.9 | |||||||||||||
Expenses: | ||||||||||||||||
Research and development | 1,177.2 | 1,043.1 | 4,439.0 | 3,592.5 | ||||||||||||
Acquired in-process research and development | 30.0 | 30.0 | 186.1 | 255.1 | ||||||||||||
Selling, general, and administrative | 737.7 | 660.5 | 2,631.3 | 2,115.9 | ||||||||||||
Cost of goods sold | 306.8 | 302.2 | 932.1 | 800.0 | ||||||||||||
Cost of collaboration and contract manufacturing | 210.2 | 238.4 | 883.7 | 760.4 | ||||||||||||
Other operating (income) expense, net | (0.5 | ) | (6.6 | ) | (2.1 | ) | (89.9 | ) | ||||||||
2,461.4 | 2,267.6 | 9,070.1 | 7,434.0 | |||||||||||||
Income from operations | 972.9 | 1,146.8 | 4,047.1 | 4,738.9 | ||||||||||||
Other income (expense): | ||||||||||||||||
Other income (expense), net | 193.0 | 195.3 | 225.2 | 179.3 | ||||||||||||
Interest expense | (18.3 | ) | (17.4 | ) | (73.0 | ) | (59.4 | ) | ||||||||
174.7 | 177.9 | 152.2 | 119.9 | |||||||||||||
Income before income taxes | 1,147.6 | 1,324.7 | 4,199.3 | 4,858.8 | ||||||||||||
Income tax (benefit) expense | (12.0 | ) | 127.6 | 245.7 | 520.4 | |||||||||||
Net income | $ | 1,159.6 | $ | 1,197.1 | $ | 3,953.6 | $ | 4,338.4 | ||||||||
Net income per share - basic | $ | 10.88 | $ | 11.19 | $ | 37.05 | $ | 40.51 | ||||||||
Net income per share - diluted | $ | 10.19 | $ | 10.50 | $ | 34.77 | $ | 38.22 | ||||||||
Weighted average shares outstanding - basic | 106.6 | 107.0 | 106.7 | 107.1 | ||||||||||||
Weighted average shares outstanding - diluted | 113.8 | 114.0 | 113.7 | 113.5 |
TABLE 3
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION (Unaudited)
(In millions, except per share data)
Three Months Ended |
Year Ended |
|||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
GAAP R&D | $ | 1,177.2 | $ | 1,043.1 | $ | 4,439.0 | $ | 3,592.5 | ||||||||
Stock-based compensation expense | 132.7 | 131.0 | 488.7 | 406.8 | ||||||||||||
Acquisition and integration costs | 13.6 | 1.4 | 31.3 | 17.0 | ||||||||||||
Non-GAAP R&D | $ | 1,030.9 | $ | 910.7 | $ | 3,919.0 | $ | 3,168.7 | ||||||||
GAAP SG&A | $ | 737.7 | $ | 660.5 | $ | 2,631.3 | $ | 2,115.9 | ||||||||
Stock-based compensation expense | 82.6 | 78.4 | 307.1 | 256.4 | ||||||||||||
Acquisition and integration costs | 33.3 | 3.5 | 91.8 | 6.6 | ||||||||||||
Non-GAAP SG&A | $ | 621.8 | $ | 578.6 | $ | 2,232.4 | $ | 1,852.9 | ||||||||
GAAP COGS | $ | 306.8 | $ | 302.2 | $ | 932.1 | $ | 800.0 | ||||||||
Stock-based compensation expense | 25.1 | 22.6 | 89.2 | 61.8 | ||||||||||||
Acquisition and integration costs | 0.9 | — | 2.3 | — | ||||||||||||
Intangible asset amortization expense | 21.9 | 19.7 | 80.9 | 34.8 | ||||||||||||
Charges related to REGEN-COV | — | 133.7 | (10.0 | ) | 196.6 | |||||||||||
Non-GAAP COGS | $ | 258.9 | $ | 126.2 | $ | 769.7 | $ | 506.8 | ||||||||
GAAP other income (expense), net | $ | 174.7 | $ | 177.9 | $ | 152.2 | $ | 119.9 | ||||||||
(Gains) losses on investments, net | (58.1 | ) | (80.5 | ) | 266.4 | 36.8 | ||||||||||
Non-GAAP other income (expense), net | $ | 116.6 | $ | 97.4 | $ | 418.6 | $ | 156.7 | ||||||||
GAAP net income | $ | 1,159.6 | $ | 1,197.1 | $ | 3,953.6 | $ | 4,338.4 | ||||||||
Total of GAAP to non-GAAP reconciling items above | 252.0 | 309.8 | 1,347.7 | 1,016.8 | ||||||||||||
Income tax effect of GAAP to non-GAAP reconciling items | (45.3 | ) | (57.9 | ) | (256.8 | ) | (191.3 | ) | ||||||||
Non-GAAP net income | $ | 1,366.3 | $ | 1,449.0 | $ | 5,044.5 | $ | 5,163.9 | ||||||||
Non-GAAP net income per share - basic | $ | 12.82 | $ | 13.54 | $ | 47.28 | $ | 48.22 | ||||||||
Non-GAAP net income per share - diluted | $ | 11.86 | $ | 12.56 | $ | 43.79 | $ | 44.98 | ||||||||
Shares used in calculating: | ||||||||||||||||
Non-GAAP net income per share - basic | 106.6 | 107.0 | 106.7 | 107.1 | ||||||||||||
Non-GAAP net income per share - diluted | 115.2 | 115.4 | 115.2 | 114.8 |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION (Unaudited) (continued)
Three Months Ended |
Year Ended |
|||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Revenue reconciliation: | ||||||||||||||||
Total revenues | $ | 3,434.3 | $ | 3,414.4 | $ | 13,117.2 | $ | 12,172.9 | ||||||||
Global gross profit payment from Roche in connection with sales of Ronapreve | 2.1 | 396.4 | 224.3 | 627.3 | ||||||||||||
Other | (3.8 | ) | — | (13.3 | ) | — | ||||||||||
Total revenues excluding Ronapreve | $ | 3,436.0 | $ | 3,018.0 | $ | 12,906.2 | $ | 11,545.6 | ||||||||
Effective tax rate reconciliation: | ||||||||||||||||
GAAP ETR | (1.0% | ) | 9.6% | 5.9% | 10.7% | |||||||||||
Income tax effect of GAAP to non-GAAP reconciling items | 3.4% | 1.7% | 3.2% | 1.4% | ||||||||||||
Non-GAAP ETR | 2.4% | 11.3% | 9.1% | 12.1% | ||||||||||||
Year Ended |
||||||||||||||||
2023 |
2022 |
|||||||||||||||
Free cash flow reconciliation: | ||||||||||||||||
Net cash provided by operating activities | $ | 4,594.0 | $ | 5,014.9 | ||||||||||||
Capital expenditures | (718.6 | ) | (590.1 | ) | ||||||||||||
Free cash flow | $ | 3,875.4 | $ | 4,424.8 |
TABLE 4
COLLABORATION REVENUE (Unaudited)
(In millions)
Three Months Ended |
Year Ended |
|||||||||||||
2023 |
2022 | 2023 |
2022 | |||||||||||
Sanofi collaboration revenue: | ||||||||||||||
Antibody: | ||||||||||||||
Regeneron's share of profits in connection with commercialization of antibodies | $ | 885.9 | $ | 619.0 | $ | 3,136.5 | $ | 2,082.0 | ||||||
Sales-based milestones earned | — | 50.0 | 50.0 | 100.0 | ||||||||||
Reimbursement for manufacturing of commercial supplies | 107.0 | 166.9 | 613.0 | 633.7 | ||||||||||
Other | — | — | — | 28.7 | ||||||||||
— | — | — | 11.3 | |||||||||||
Total Sanofi collaboration revenue | 992.9 | 835.9 | 3,799.5 | 2,855.7 | ||||||||||
Bayer collaboration revenue: | ||||||||||||||
Regeneron's share of profits in connection with commercialization of EYLEA outside |
345.4 | 324.0 | 1,376.4 | 1,317.4 | ||||||||||
Reimbursement for manufacturing of ex- |
31.4 | 31.1 | 111.1 | 91.4 | ||||||||||
One-time payment in connection with change in |
— | — | — | 21.9 | ||||||||||
Total Bayer collaboration revenue | 376.8 | 355.1 | 1,487.5 | 1,430.7 | ||||||||||
Other collaboration revenue: | ||||||||||||||
Global gross profit payment from Roche in connection with sales of Ronapreve | 2.1 | 396.4 | 224.3 | 627.3 | ||||||||||
Other | (1.8 | ) | — | (8.2 | ) | 0.4 | ||||||||
Total collaboration revenue | $ | 1,370.0 | $ | 1,587.4 | $ | 5,503.1 | $ | 4,914.1 |
TABLE 5
NET PRODUCT SALES OF REGENERON-DISCOVERED PRODUCTS (Unaudited)
(In millions)
Three Months Ended |
|||||||||||||||||||||
2023 |
2022 |
% Change | |||||||||||||||||||
ROW(g) | Total | ROW | Total | (Total Sales) | |||||||||||||||||
EYLEA HD(a) | $ | 123.1 | $ | — | $ | 123.1 | $ | — | $ | — | $ | — | * | ||||||||
EYLEA(a) | $ | 1,337.5 | $ | 889.6 | $ | 2,227.1 | $ | 1,496.4 | $ | 838.6 | $ | 2,335.0 | (5 | %) | |||||||
Total EYLEA HD and EYLEA | $ | 1,460.6 | $ | 889.6 | $ | 2,350.2 | $ | 1,496.4 | $ | 838.6 | $ | 2,335.0 | 1 | % | |||||||
Dupixent(b) | $ | 2,486.0 | $ | 730.1 | $ | 3,216.1 | $ | 1,936.3 | $ | 512.6 | $ | 2,448.9 | 31 | % | |||||||
Libtayo(c) | $ | 154.8 | $ | 89.0 | $ | 243.8 | $ | 110.0 | $ | 58.8 | $ | 168.8 | 44 | % | |||||||
Praluent(d) | $ | 61.3 | $ | 125.9 | $ | 187.2 | $ | 35.5 | $ | 97.9 | $ | 133.4 | 40 | % | |||||||
REGEN-COV(e) | $ | — | $ | 5.6 | $ | 5.6 | $ | — | $ | 1,088.4 | $ | 1,088.4 | (99 | %) | |||||||
Kevzara(b) | $ | 66.2 | $ | 46.0 | $ | 112.2 | $ | 46.6 | $ | 34.6 | $ | 81.2 | 38 | % | |||||||
Other products(f) | $ | 86.5 | $ | 18.5 | $ | 105.0 | $ | 16.6 | $ | 15.0 | $ | 31.6 | 232 | % | |||||||
Year Ended |
|||||||||||||||||||||
2023 |
2022 |
% Change | |||||||||||||||||||
ROW | Total | ROW | Total | (Total Sales) | |||||||||||||||||
EYLEA HD(a) | $ | 165.8 | $ | — | $ | 165.8 | $ | — | $ | — | $ | — | * | ||||||||
EYLEA(a) | $ | 5,719.6 | $ | 3,495.2 | $ | 9,214.8 | $ | 6,264.6 | $ | 3,382.8 | $ | 9,647.4 | (4 | %) | |||||||
Total EYLEA HD and EYLEA | $ | 5,885.4 | $ | 3,495.2 | $ | 9,380.6 | $ | 6,264.6 | $ | 3,382.8 | $ | 9,647.4 | (3 | %) | |||||||
Dupixent(b) | $ | 8,855.6 | $ | 2,732.5 | $ | 11,588.1 | $ | 6,668.0 | $ | 2,013.2 | $ | 8,681.2 | 33 | % | |||||||
Libtayo(c) | $ | 538.8 | $ | 330.0 | $ | 868.8 | $ | 374.5 | $ | 203.5 | $ | 578.0 | 50 | % | |||||||
Praluent(d) | $ | 182.4 | $ | 456.5 | $ | 638.9 | $ | 130.0 | $ | 337.4 | $ | 467.4 | 37 | % | |||||||
REGEN-COV(e) | $ | — | $ | 618.8 | $ | 618.8 | $ | — | $ | 1,769.6 | $ | 1,769.6 | (65 | %) | |||||||
Kevzara(b) | $ | 214.7 | $ | 171.2 | $ | 385.9 | $ | 199.7 | $ | 158.3 | $ | 358.0 | 8 | % | |||||||
Other products(f) | $ | 150.5 | $ | 67.4 | $ | 217.9 | $ | 56.1 | $ | 69.1 | $ | 125.2 | 74 | % | |||||||
* Percentage not meaningful | |||||||||||||||||||||
(a) Regeneron records net product sales of EYLEA HD and EYLEA in |
|||||||||||||||||||||
(b) Sanofi records global net product sales of Dupixent and Kevzara. The Company records its share of profits in connection with global sales of Dupixent and Kevzara. | |||||||||||||||||||||
(c) Prior to July 1, 2022, Regeneron recorded net product sales of Libtayo in |
|||||||||||||||||||||
(d) Regeneron records net product sales of Praluent in |
|||||||||||||||||||||
(e) Roche records net product sales outside |
|||||||||||||||||||||
(f) Included in this line item are products which are sold by the Company and others. Refer to "Fourth Quarter 2023 Financial Results" section above for a complete listing of net product sales recorded by the Company. | |||||||||||||||||||||
(g) Rest of world (ROW) |
Source: Regeneron Pharmaceuticals, Inc.